Sinovac Reports Unaudited Third Quarter 2009 Financial Results
|
Three months ended September 30,
|
2009
|
2008
|
|
|
(000 doses)
-----------
|
(000 doses)
-----------
|
|
Healive
|
989
|
1,087
|
|
Bilive
|
215
|
28
|
|
Anflu
|
4,312
|
512
|
|
Panflu(H5N1)
|
20
|
0
|
|
PANFLU.1(H1N1)
|
586
|
0
|
|
Nine months ended September 30,
|
2009
|
2008
|
|
|
(000 doses)
-----------
|
(000 doses)
-----------
|
|
Healive
|
5,024
|
5,313
|
|
Bilive
|
708
|
234
|
|
Anflu
|
4,448
|
498
|
|
Panflu(H5N1)
|
20
|
0
|
|
PANFLU.1(H1N1)
|
586
|
0
|
|
SINOVAC BIOTECH LTD.
|
|||||||||
|
Consolidated Statements of Income and Comprehensive Income
|
|||||||||
|
Three Months and Nine Months Ended September 30, 2009 and 2008
|
|||||||||
|
(Unaudited)
|
|||||||||
|
(Expressed in U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Nine months ended
|
||||
|
|
|
September 30
|
|
|
September 30
|
||||
|
|
|
2009
|
|
2008
|
|
|
2009
|
|
2008
|
|
|
|
|
|||||||
|
Sales
|
$
|
21,224,685
|
$
|
8,753,671
|
$
|
47,809,111
|
$
|
34,137,101
|
|
|
Cost of sales - (exclusive of depreciation of land-use rights and amortization of licenses and permits of $104,732 (2008 - $102,742) for three months and $314,081 (2008-$202,575) for nine months
|
|
3,675,695
|
|
1,658,862
|
|
|
8,886,251
|
|
5,320,667
|
|
|
|
|
|||||||
|
Gross profit
|
|
17,548,990
|
|
7,094,809
|
|
|
38,922,860
|
|
28,816,434
|
|
Selling, general and administrative expenses
|
3,519,977
|
3,791,916
|
11,927,879
|
|
13,408,452
|
||||
|
|
|||||||||
|
Research and development expenses - net of
|
1,443,834
|
811,901
|
2,753,009
|
2,408,745
|
|||||
|
$133,176 (2008- $16,829) for three months and $261,861 (2008- $147,958) for nine months in government research grants
|
|||||||||
|
Depreciation of property, plant and equipment and amortization of licenses and permits
|
|
179,962
|
|
178,404
|
|
|
511,835
|
|
526,117
|
|
|
|
|
|||||||
|
Total operating expenses
|
|
5,143,773
|
|
4,782,221
|
|
|
15,192,723
|
|
16,343,314
|
|
|
|
|
|||||||
|
Operating income
|
12,405,217
|
2,312,588
|
23,730,137
|
12,473,120
|
|||||
|
Interest and financing expenses
|
(246,036)
|
(189,935)
|
(571,349)
|
(747,496)
|
|||||
|
Interest income and other income (expenses)
|
|
77,300
|
|
58,456
|
|
|
243,451
|
|
(36,685)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and non-controlling interest
|
12,236,481
|
2,181,109
|
23,402,239
|
11,688,939
|
|||||
|
Income taxes recovery (expense)
|
|||||||||
|
- Current
|
(3,230,985)
|
(1,005,174)
|
(5,026,902)
|
(4,229,613)
|
|||||
|
- Deferred
|
|
(551,478)
|
|
94,028
|
|
|
(1,399,428)
|
|
991,461
|
|
|
|
|
|||||||
|
Consolidated net income for the period
|
8,454,018
|
1,269,963
|
16,975,909
|
8,450,787
|
|||||
|
Less: net income attributable to non-controlling interest
|
|
(3,228,659)
|
|
(530,084)
|
|
|
(5,917,215)
|
|
(2,814,703)
|
|
Net income attributable to the stockholders
|
$
|
5,225,359
|
$
|
739,879
|
|
$
|
11,058,694
|
$
|
5,636,084
|
|
Net income for the period
|
$
|
8,454,018
|
1,269,963
|
16,975,909
|
|
8,450,787
|
|||
|
Other comprehensive income
|
|||||||||
|
Foreign currency translation adjustment
|
|
64,108
|
|
33,637
|
|
|
90,728
|
|
2,358,956
|
|
Total comprehensive income
|
8,518,126
|
1,303,600
|
17,066,637
|
|
10,809,743
|
||||
|
Less: comprehensive income attributable to non-controlling interest
|
|
3,229,599
|
|
522,960
|
|
|
5,932,451
|
|
2,889,658
|
|
Comprehensive income attributable to stockholders
|
$
|
5,288,527
|
$
|
780,640
|
|
$
|
11,134,186
|
$
|
7,920,085
|
|
Earnings per share – basic and diluted
|
$
|
0.12
|
$
|
0.02
|
$
|
0.26
|
$
|
0.13
|
|
|
Weighted average number of shares
|
|
|
|
|
|
|
|
|
|
|
of common stock outstanding
|
|||||||||
|
- Basic
|
42,428,755
|
42,873,511
|
42,574,921
|
42,299,187
|
|||||
|
- Diluted
|
|
43,631,572
|
|
43,142,788
|
|
|
42,758,104
|
|
42,638,584
|
|
SINOVAC BIOTECH LTD.
|
||||||||||
|
Consolidated Statements of Cash Flows
|
||||||||||
|
Three Months and Nine Months Ended September 30, 2009 and 2008
|
||||||||||
|
(Unaudited)
|
||||||||||
|
(Expressed in U.S. Dollars)
|
|
|
|
|
|
|
|
|
||
|
|
|
Three Months ended September 30
|
Nine Months ended September 30
|
|||||||
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
||
|
Cash flows from (used in) operating activities
|
|
|
|
|||||||
|
Net Income for the period
|
$
|
8,454,018
|
$
|
1,269,963
|
$
|
16,975,909
|
$
|
8,450,787
|
||
|
Adjustments to reconcile net income to net cash
|
||||||||||
|
used by operating activities:
|
||||||||||
|
- deferred income taxes
|
551,478
|
(94,028)
|
1,399,428
|
(991,461)
|
||||||
|
- loss (income) on disposal fixed assets
|
641
|
2,249
|
(6,708)
|
2,249
|
||||||
|
- stock-based compensation
|
180,152
|
16,635
|
308,195
|
49,907
|
||||||
|
- provision for doubtful debts
|
(1,595,787)
|
408,289
|
717,137
|
1,968,207
|
||||||
|
- depreciation of property, plant and equipment, and amortization of licenses
|
529,957
|
517,751
|
1,394,064
|
1,298,314
|
||||||
|
- research and development expenditures qualified for government grant
|
(133,176)
|
(16,829)
|
(261,861)
|
(147,677)
|
||||||
|
Change in other assets and liabilities
|
||||||||||
|
- accounts receivable
|
(3,545,198)
|
4,718,247
|
(18,088,750)
|
(8,650,832)
|
||||||
|
- inventories
|
(4,063,146)
|
(1,620,126)
|
(9,198,785)
|
(3,934,756)
|
||||||
|
- income tax refundable (payable)
|
3,482,345
|
-
|
3,309,317
|
-
|
||||||
|
- prepaid expenses and deposits
|
(197,728)
|
273,079
|
58,098
|
188,789
|
||||||
|
- advance from stockpiling program
|
147,160
|
-
|
9,791,728
|
-
|
||||||
|
- accounts payable and accrued liabilities
|
|
3,646,229
|
|
(2,168,844)
|
|
2,362,439
|
|
1,973,562
|
||
|
Net cash provided by operating activities
|
|
7,456,945
|
|
3,306,386
|
|
8,760,211
|
|
207,089
|
||
|
|
|
|
||||||||
|
Cash flows from (used in) financing activities
|
||||||||||
|
Loan proceeds
|
-
|
(3,572,010)
|
16,074,281
|
-
|
||||||
|
Loan repayment
|
(4,384,356)
|
2,143,206
|
(4,384,356)
|
(3,572,010)
|
||||||
|
Proceeds from issuance of common stock
|
693,285
|
-
|
693,285
|
2,143,206
|
||||||
|
Repurchase of common shares
|
-
|
-
|
(335,831)
|
9,854,560
|
||||||
|
Loan repayment from non-controlling shareholder of Sinovac Beijing
|
1,461,298
|
-
|
-
|
-
|
||||||
|
Proceeds from shares subscribed
|
4,035
|
20,060
|
4,035
|
20,060
|
||||||
|
Dividends paid to non-controlling shareholder of Sinovac Beijing
|
(3,846,501)
|
-
|
(3,846,501)
|
(2,947,877)
|
||||||
|
Government grant received
|
|
171,326
|
|
143,626
|
|
171,326
|
|
214,321
|
||
|
Net cash provided by (used in) financing activities
|
|
(5,900,913)
|
|
(1,265,118)
|
|
8,376,239
|
|
5,712,260
|
||
|
|
|
|
||||||||
|
Cash flows from (used in) investing activities
|
||||||||||
|
Restricted cash
|
-
|
434,196
|
-
|
(725)
|
||||||
|
Acquisition of property, plant and equipment
|
|
(1,718,443)
|
|
(1,046,849)
|
|
(3,480,444)
|
|
(3,283,424)
|
||
|
Net cash used in investing activities
|
|
(1,718,443)
|
|
(612,653)
|
|
(3,480,444)
|
|
(3,284,149)
|
||
|
Exchange effect on cash and equivalents
|
|
37,748
|
|
303,614
|
|
29,681
|
|
845,803
|
||
|
Increase (decrease) in cash and cash equivalents
|
|
(124,663)
|
|
1,732,229
|
|
13,685,687
|
|
3,481,003
|
||
|
|
|
|
|
|||||||
|
Cash and cash equivalents, beginning of period
|
|
46,704,452
|
|
18,820,271
|
|
32,894,102
|
|
17,071,497
|
||
|
|
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$
|
46,579,789
|
$
|
20,552,500
|
$
|
46,579,789
|
$
|
20,552,500
|
||
|
|
||||||||||
|
Cash paid for interest, net of interest capitalized
|
$
|
285,423
|
$
|
150,657
|
$
|
615,691
|
$
|
456,665
|
||
|
Cash paid (received) for income taxes
|
$
|
(251,359)
|
$
|
1,502,166
|
$
|
1,717,585
|
$
|
2,812,129
|
||
About SINOVAC
Sinovac Biotech Ltd. (SINOVAC) is a China-based global biopharmaceutical company, with a mission of "supply vaccines to eliminate human diseases", the company specializes in the research, development, manufacturing and commercialization of vaccines and related biological products that protect against human infectious diseases.
The company's diversified portfolio includes vaccines for influenza, viral hepatitis, varicella, Hand-Foot-Mouth disease (HFMD), poliomyelitis, pneumococcal disease, etc., of which 3 vaccines have been prequalified by WHO, including inactivated hepatitis A vaccine Healive®, Sabin-strain inactivated polio vaccine (sIPV), and varicella vaccine.
SINOVAC has a leading edge in developing vaccines to combat infectious disease outbreaks and was among the first to initiate R&D during major public health emergencies, including SARS, H5N1, H1N1, and COVID-19. The company developed the world's first inactivated SARS vaccine (Phase I completed), China's first H5N1 influenza vaccine (Panflu®), the world's first H1N1 influenza vaccine (Panflu.1®), and CoronaVac®, the most widely used inactivated COVID-19 vaccine globally.
Beyond its marketed portfolio, the company is advancing a robust pipeline that includes combination vaccines,recombinant protein vaccines and next-generation platforms such as mRNA technologies and antibodies.
With a long-standing commitment to innovation and global health, SINOVAC is expanding its global footprint by strengthening partnerships with research institutions, international organizations, and local partners. Through broader market presence, technological cooperation, and localized production, the company aims to accelerate vaccine development and supply, enhance regional access to high-quality products, and better address unmet medical needs while improving preparedness for future pandemics.
For more information, please see the Company’s website at www.sinovac.com.
EN