Sinovac Reports Unaudited Third Quarter 2009 Financial Results
|
Three months ended September 30,
|
2009
|
2008
|
|
|
(000 doses)
-----------
|
(000 doses)
-----------
|
|
Healive
|
989
|
1,087
|
|
Bilive
|
215
|
28
|
|
Anflu
|
4,312
|
512
|
|
Panflu(H5N1)
|
20
|
0
|
|
PANFLU.1(H1N1)
|
586
|
0
|
|
Nine months ended September 30,
|
2009
|
2008
|
|
|
(000 doses)
-----------
|
(000 doses)
-----------
|
|
Healive
|
5,024
|
5,313
|
|
Bilive
|
708
|
234
|
|
Anflu
|
4,448
|
498
|
|
Panflu(H5N1)
|
20
|
0
|
|
PANFLU.1(H1N1)
|
586
|
0
|
|
SINOVAC BIOTECH LTD.
|
|||||||||
|
Consolidated Statements of Income and Comprehensive Income
|
|||||||||
|
Three Months and Nine Months Ended September 30, 2009 and 2008
|
|||||||||
|
(Unaudited)
|
|||||||||
|
(Expressed in U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Nine months ended
|
||||
|
|
|
September 30
|
|
|
September 30
|
||||
|
|
|
2009
|
|
2008
|
|
|
2009
|
|
2008
|
|
|
|
|
|||||||
|
Sales
|
$
|
21,224,685
|
$
|
8,753,671
|
$
|
47,809,111
|
$
|
34,137,101
|
|
|
Cost of sales - (exclusive of depreciation of land-use rights and amortization of licenses and permits of $104,732 (2008 - $102,742) for three months and $314,081 (2008-$202,575) for nine months
|
|
3,675,695
|
|
1,658,862
|
|
|
8,886,251
|
|
5,320,667
|
|
|
|
|
|||||||
|
Gross profit
|
|
17,548,990
|
|
7,094,809
|
|
|
38,922,860
|
|
28,816,434
|
|
Selling, general and administrative expenses
|
3,519,977
|
3,791,916
|
11,927,879
|
|
13,408,452
|
||||
|
|
|||||||||
|
Research and development expenses - net of
|
1,443,834
|
811,901
|
2,753,009
|
2,408,745
|
|||||
|
$133,176 (2008- $16,829) for three months and $261,861 (2008- $147,958) for nine months in government research grants
|
|||||||||
|
Depreciation of property, plant and equipment and amortization of licenses and permits
|
|
179,962
|
|
178,404
|
|
|
511,835
|
|
526,117
|
|
|
|
|
|||||||
|
Total operating expenses
|
|
5,143,773
|
|
4,782,221
|
|
|
15,192,723
|
|
16,343,314
|
|
|
|
|
|||||||
|
Operating income
|
12,405,217
|
2,312,588
|
23,730,137
|
12,473,120
|
|||||
|
Interest and financing expenses
|
(246,036)
|
(189,935)
|
(571,349)
|
(747,496)
|
|||||
|
Interest income and other income (expenses)
|
|
77,300
|
|
58,456
|
|
|
243,451
|
|
(36,685)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and non-controlling interest
|
12,236,481
|
2,181,109
|
23,402,239
|
11,688,939
|
|||||
|
Income taxes recovery (expense)
|
|||||||||
|
- Current
|
(3,230,985)
|
(1,005,174)
|
(5,026,902)
|
(4,229,613)
|
|||||
|
- Deferred
|
|
(551,478)
|
|
94,028
|
|
|
(1,399,428)
|
|
991,461
|
|
|
|
|
|||||||
|
Consolidated net income for the period
|
8,454,018
|
1,269,963
|
16,975,909
|
8,450,787
|
|||||
|
Less: net income attributable to non-controlling interest
|
|
(3,228,659)
|
|
(530,084)
|
|
|
(5,917,215)
|
|
(2,814,703)
|
|
Net income attributable to the stockholders
|
$
|
5,225,359
|
$
|
739,879
|
|
$
|
11,058,694
|
$
|
5,636,084
|
|
Net income for the period
|
$
|
8,454,018
|
1,269,963
|
16,975,909
|
|
8,450,787
|
|||
|
Other comprehensive income
|
|||||||||
|
Foreign currency translation adjustment
|
|
64,108
|
|
33,637
|
|
|
90,728
|
|
2,358,956
|
|
Total comprehensive income
|
8,518,126
|
1,303,600
|
17,066,637
|
|
10,809,743
|
||||
|
Less: comprehensive income attributable to non-controlling interest
|
|
3,229,599
|
|
522,960
|
|
|
5,932,451
|
|
2,889,658
|
|
Comprehensive income attributable to stockholders
|
$
|
5,288,527
|
$
|
780,640
|
|
$
|
11,134,186
|
$
|
7,920,085
|
|
Earnings per share – basic and diluted
|
$
|
0.12
|
$
|
0.02
|
$
|
0.26
|
$
|
0.13
|
|
|
Weighted average number of shares
|
|
|
|
|
|
|
|
|
|
|
of common stock outstanding
|
|||||||||
|
- Basic
|
42,428,755
|
42,873,511
|
42,574,921
|
42,299,187
|
|||||
|
- Diluted
|
|
43,631,572
|
|
43,142,788
|
|
|
42,758,104
|
|
42,638,584
|
|
SINOVAC BIOTECH LTD.
|
||||||||||
|
Consolidated Statements of Cash Flows
|
||||||||||
|
Three Months and Nine Months Ended September 30, 2009 and 2008
|
||||||||||
|
(Unaudited)
|
||||||||||
|
(Expressed in U.S. Dollars)
|
|
|
|
|
|
|
|
|
||
|
|
|
Three Months ended September 30
|
Nine Months ended September 30
|
|||||||
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
||
|
Cash flows from (used in) operating activities
|
|
|
|
|||||||
|
Net Income for the period
|
$
|
8,454,018
|
$
|
1,269,963
|
$
|
16,975,909
|
$
|
8,450,787
|
||
|
Adjustments to reconcile net income to net cash
|
||||||||||
|
used by operating activities:
|
||||||||||
|
- deferred income taxes
|
551,478
|
(94,028)
|
1,399,428
|
(991,461)
|
||||||
|
- loss (income) on disposal fixed assets
|
641
|
2,249
|
(6,708)
|
2,249
|
||||||
|
- stock-based compensation
|
180,152
|
16,635
|
308,195
|
49,907
|
||||||
|
- provision for doubtful debts
|
(1,595,787)
|
408,289
|
717,137
|
1,968,207
|
||||||
|
- depreciation of property, plant and equipment, and amortization of licenses
|
529,957
|
517,751
|
1,394,064
|
1,298,314
|
||||||
|
- research and development expenditures qualified for government grant
|
(133,176)
|
(16,829)
|
(261,861)
|
(147,677)
|
||||||
|
Change in other assets and liabilities
|
||||||||||
|
- accounts receivable
|
(3,545,198)
|
4,718,247
|
(18,088,750)
|
(8,650,832)
|
||||||
|
- inventories
|
(4,063,146)
|
(1,620,126)
|
(9,198,785)
|
(3,934,756)
|
||||||
|
- income tax refundable (payable)
|
3,482,345
|
-
|
3,309,317
|
-
|
||||||
|
- prepaid expenses and deposits
|
(197,728)
|
273,079
|
58,098
|
188,789
|
||||||
|
- advance from stockpiling program
|
147,160
|
-
|
9,791,728
|
-
|
||||||
|
- accounts payable and accrued liabilities
|
|
3,646,229
|
|
(2,168,844)
|
|
2,362,439
|
|
1,973,562
|
||
|
Net cash provided by operating activities
|
|
7,456,945
|
|
3,306,386
|
|
8,760,211
|
|
207,089
|
||
|
|
|
|
||||||||
|
Cash flows from (used in) financing activities
|
||||||||||
|
Loan proceeds
|
-
|
(3,572,010)
|
16,074,281
|
-
|
||||||
|
Loan repayment
|
(4,384,356)
|
2,143,206
|
(4,384,356)
|
(3,572,010)
|
||||||
|
Proceeds from issuance of common stock
|
693,285
|
-
|
693,285
|
2,143,206
|
||||||
|
Repurchase of common shares
|
-
|
-
|
(335,831)
|
9,854,560
|
||||||
|
Loan repayment from non-controlling shareholder of Sinovac Beijing
|
1,461,298
|
-
|
-
|
-
|
||||||
|
Proceeds from shares subscribed
|
4,035
|
20,060
|
4,035
|
20,060
|
||||||
|
Dividends paid to non-controlling shareholder of Sinovac Beijing
|
(3,846,501)
|
-
|
(3,846,501)
|
(2,947,877)
|
||||||
|
Government grant received
|
|
171,326
|
|
143,626
|
|
171,326
|
|
214,321
|
||
|
Net cash provided by (used in) financing activities
|
|
(5,900,913)
|
|
(1,265,118)
|
|
8,376,239
|
|
5,712,260
|
||
|
|
|
|
||||||||
|
Cash flows from (used in) investing activities
|
||||||||||
|
Restricted cash
|
-
|
434,196
|
-
|
(725)
|
||||||
|
Acquisition of property, plant and equipment
|
|
(1,718,443)
|
|
(1,046,849)
|
|
(3,480,444)
|
|
(3,283,424)
|
||
|
Net cash used in investing activities
|
|
(1,718,443)
|
|
(612,653)
|
|
(3,480,444)
|
|
(3,284,149)
|
||
|
Exchange effect on cash and equivalents
|
|
37,748
|
|
303,614
|
|
29,681
|
|
845,803
|
||
|
Increase (decrease) in cash and cash equivalents
|
|
(124,663)
|
|
1,732,229
|
|
13,685,687
|
|
3,481,003
|
||
|
|
|
|
|
|||||||
|
Cash and cash equivalents, beginning of period
|
|
46,704,452
|
|
18,820,271
|
|
32,894,102
|
|
17,071,497
|
||
|
|
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$
|
46,579,789
|
$
|
20,552,500
|
$
|
46,579,789
|
$
|
20,552,500
|
||
|
|
||||||||||
|
Cash paid for interest, net of interest capitalized
|
$
|
285,423
|
$
|
150,657
|
$
|
615,691
|
$
|
456,665
|
||
|
Cash paid (received) for income taxes
|
$
|
(251,359)
|
$
|
1,502,166
|
$
|
1,717,585
|
$
|
2,812,129
|
||
About SINOVAC
Sinovac Biotech Ltd. (SINOVAC) is a global biopharmaceutical company headquartered in China. Guided by its mission to “Supply Vaccines to Eliminate Human Diseases,” the Company is dedicated to the research, development, manufacturing and supply of vaccines and related biological products, providing vaccine products and related solutions for disease prevention and control worldwide.
SINOVAC has a diversified vaccine portfolio across multiple disease areas, including influenza, viral hepatitis, varicella, hand, foot and mouth disease (HFMD), poliomyelitis, rabies, tetanus, and pneumococcal disease. Three of SINOVAC's vaccines have been prequalified by the World Health Organization: the inactivated hepatitis A vaccine Healive®, the Sabin-strain inactivated poliomyelitis vaccine (sIPV), and the live attenuated varicella vaccine.
SINOVAC has extensive experience in vaccine research, development and commercialization for emerging infectious diseases and public health emergencies. The Company initiated vaccine R&D in response to major public health threats, including SARS, H5N1, H1N1, and COVID-19, and developed the world's first inactivated SARS vaccine (with Phase I clinical trials completed), China's first inactivated pandemic influenza vaccine against H5N1 (Panflu®), the world's first H1N1 influenza vaccine (Panflu.1®), and CoronaVac®, the world's most widely used inactivated COVID-19 vaccine. Beyond its marketed portfolio, SINOVAC continues to advance its R&D pipeline, spanning combination vaccines, recombinant protein vaccines, mRNA technologies, antibody-based products, and other next-generation technologies and product platforms, while expanding its capabilities in disease prevention and biopharmaceuticals.
With a long-standing commitment to innovation and global health, SINOVAC continues to deepen collaboration with research institutions, international organizations, and local partners while expanding its global presence. Through technological collaboration, localized production, and industrial partnerships, the Company aims to improve access to high-quality vaccines across regions, better address local disease prevention and healthcare needs, and strengthen preparedness for future public health challenges.
For more information, please see the Company's website at www.sinovac.com.
EN